County Profile for Apache - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 57,890,635 Total Charges 74,776,548
Fixed Assets 10,485,021 Contract Allowance 35,513,979
Other Assets 0 Operating Revenue 39,262,569
Total Assets 68,375,656 Operating Expenses 308,110,237
Current Liabilities 8,594,412 Operating Margin -268,847,668
Long Term Liabilities 727,330 Other Income 21,946,141
Total Equity 59,053,914 Other Expense 0
Total Liabilities and Equity 68,375,656 Net Profit or Loss -246,901,527

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $8,895 Revenue per Bed $242,362 Revenue per Person $39,262,569
Net Margin per Discharge ($60,908) Net Margin per Bed ($1,659,554) Net Margin per Person ($268,847,668)
Net Profit per Discharge ($55,936) Net Profit per Bed ($1,524,084) Net Profit per Person ($246,901,527)
Net Fixed Assets per Discharge $2,375 Net Fixed Assets per Bed $64,722 Net Fixed Assets per Bed $10,485,021
Long Term Debt per Discharge $165 Long Term Debt per Bed $4,490 Long Term Debt per Person $727,330
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 30.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,577 Net Fixed Assets 1,769 Population Estimate 1,151
Total Revenue 1,441 Long Term Liabilities 1,905 Total Patient Discharges 860
Net Margin 3,267 Total Patient Beds 678
Net Profit or Loss 3,296

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 39,492,628 6,183,609 6.3867
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,827,671 1,296,170 6.0391
51 Recovery Room 0 0
52 Labor and Delivery Room 3,456,787 151,795 22.7727

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,390,066 13 Nursing Administration 2,691,810
02,03 Captial Related - Movable Equipment 5,854,440 14 Central Services and Supply 7,742,737
04 Employee Benefits 11,733,923 15 Pharmacy 4,971,868
05 Administrative and General 49,028,508 16 Medical Records and Medical Library 6,921,494
06 Maintenance and Repairs 2,314,860 17 Social Services 178,306
07 Operation of Plant 19,753,312 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 6,059,383 19 Non Physician Anesthetist 154,580
10,11 Dietary and Cafeteria 3,741,176 20,21,22,23 Education Programs 0
Total General Service Cost Centers 127,536,463

County Profile for Apache - 2016